Amortization Calculator
Calculate your loan amortization schedule with extra payments. See how much interest you can save and pay off your loan faster.
Extra Payments
Monthly Payment
$1,432.86
Total Interest
$124,743.02
(without extra: $143,886.91)
Interest Saved
$19,143.89
with extra payments
Time Saved
2y 4m
212 months total
Formula
Where = principal, = monthly rate, = total months
Amortization Schedule
| # | Date | Payment | Principal | Interest | Extra | Balance |
|---|---|---|---|---|---|---|
| 1 | Jul 2026 | $1,532.86 | $532.86 | $1,000.00 | $100.00 | $199,467.14 |
| 2 | Aug 2026 | $1,532.86 | $535.53 | $997.34 | $100.00 | $198,931.61 |
| 3 | Sep 2026 | $1,532.86 | $538.20 | $994.66 | $100.00 | $198,393.41 |
| 4 | Oct 2026 | $1,532.86 | $540.90 | $991.97 | $100.00 | $197,852.51 |
| 5 | Nov 2026 | $1,532.86 | $543.60 | $989.26 | $100.00 | $197,308.91 |
| 6 | Dec 2026 | $1,532.86 | $546.32 | $986.54 | $100.00 | $196,762.60 |
| 7 | Jan 2027 | $1,532.86 | $549.05 | $983.81 | $100.00 | $196,213.55 |
| 8 | Feb 2027 | $1,532.86 | $551.79 | $981.07 | $100.00 | $195,661.75 |
| 9 | Mar 2027 | $1,532.86 | $554.55 | $978.31 | $100.00 | $195,107.20 |
| 10 | Apr 2027 | $1,532.86 | $557.33 | $975.54 | $100.00 | $194,549.87 |
| 11 | May 2027 | $1,532.86 | $560.11 | $972.75 | $100.00 | $193,989.76 |
| 12 | Jun 2027 | $1,532.86 | $562.91 | $969.95 | $100.00 | $193,426.85 |
Loan Summary
Original Loan: $200,000.00
Total Payments: $324,743.02
Total Interest: $124,743.02
Payoff Time: 212 months (17 years 8 months)
How to Use
- 1
Enter your loan amount, annual interest rate, and loan term
- 2
Set a start date for the amortization schedule
- 3
Optionally add recurring extra payments (monthly, quarterly, or yearly)
- 4
Optionally add a one-time extra payment at a specific month
- 5
View the full amortization schedule with interest savings comparison
Examples
Good Examples
Ā£100,000 loan at 6% for 20 years
Monthly payment: £716.43. Total interest: £71,943Same loan with £100/month extra
Payoff in 191 months (49 months early). Save £16,788 in interestBad Examples
Forgetting to check for prepayment penalties
Some lenders charge fees for early payoff ā always check firstConfusing amortization with simple interest
Amortization reduces interest over time as principal decreasesCommon Mistakes
- Not accounting for the start date ā affects payment schedule dates
- Forgetting to check for prepayment penalties before making extra payments
- Confusing the interest portion with the principal portion of each payment
- Assuming all extra payments go to principal ā clarify with your lender
Frequently Asked Questions
What is an amortization schedule?
An amortization schedule is a table showing each loan payment broken down into principal and interest portions, plus the remaining balance after each payment. Early payments are mostly interest, while later payments are mostly principal.
How do extra payments help?
Extra payments go directly toward the principal balance. This reduces the amount on which interest is calculated, saving you money on interest and shortening the loan term. Even small extra payments can make a big difference over time.
Should I check for prepayment penalties?
Yes ā some lenders charge fees for paying off a loan early. Always check your loan agreement or ask your lender before making extra payments to avoid unexpected charges.
How is the monthly payment calculated?
The monthly payment uses the formula: , where is the loan amount, is the monthly interest rate, and is the number of months.